| Open | High | Low | Prev Close | 52 week High-Low | | 23.99 | 24.43 | 23.93 | 24.02 | 24.43 - 13.70 | | Volume | 90 Day Avg. Volume | Shares Outstanding | Market Cap | P/E | EPS | | 4,239.0 thou | 3,919.2 thou | 433.1 mil | 10.5 bil | - | -0.19 | | Indicated Annual Dividend | Divd. Yield | Beta | Ex. Divd. | Divd. Pay | Split Date | | 0.24 | 1.0% | 1.82 | 5/10/2013 | 6/3/2013 | 6/1/2004 |
| | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|
| Operating Revenue | 10,717.10 | 11,291.60 | 10,862.80 | 10,205.20 | 10,690.10 | | Total Revenue | 10,717.10 | 11,291.60 | 10,862.80 | 10,205.20 | 10,690.10 | | Adjustment to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Cost of Sales | 3,939.70 | 3,909.00 | 3,846.50 | 3,650.20 | 3,761.90 | | Cost of Sales with Depreciation | 4,169.30 | 4,148.60 | 4,041.30 | 3,825.50 | 3,949.10 | | Gross Margin | 6,777.40 | 7,382.60 | 7,016.30 | 6,555.00 | 6,928.20 | | Gross Operating Profit | 6,777.40 | 7,382.60 | 7,016.30 | 6,555.00 | 6,928.20 | | R&D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | SG&A | 5,980.00 | 6,025.40 | 5,748.40 | 5,374.10 | 5,401.70 | | Advertising | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Profit | 314.80 | 854.60 | 1,073.10 | 1,005.60 | 1,339.30 | | Operating Profit Before Depreciation | 797.40 | 1,357.20 | 1,267.90 | 1,180.90 | 1,526.50 | | Depreciation | 229.60 | 239.60 | 194.80 | 175.30 | 187.20 | | Depreciation Unreconciled | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Amortization of Intangibles | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Income After Depreciation | 567.80 | 1,117.60 | 1,073.10 | 1,005.60 | 1,339.30 | | Interest Income | 15.10 | 16.50 | 14.00 | 20.20 | 37.10 | | Earnings from Equity Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income, Net | -7.00 | -35.60 | -54.60 | -7.30 | -37.70 | | Income Acquired in Process R&D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Income Restructuring and M&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Special Charges | -253.00 | -263.00 | 0.00 | 0.00 | 0.00 | | Total Income Avail for Interest Expense (EBIT) | 322.90 | 835.50 | 1,032.50 | 1,018.50 | 1,338.70 | | Interest Expense | 104.30 | 92.90 | 87.10 | 104.80 | 100.40 | | Income Before Tax (EBT) | 218.60 | 742.60 | 945.40 | 913.70 | 1,238.30 | | Income Taxes | 256.80 | 216.20 | 350.20 | 294.50 | 362.70 | | Minority Interest | 4.30 | 4.20 | 3.00 | 2.40 | 0.30 | | Preferred Securities of Subsidiary Trust | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Income from Continuing Operations | -38.20 | 526.40 | 595.20 | 619.20 | 0.00 | | Net Income from Discontinued Operations | 0.00 | -8.60 | 14.10 | 9.00 | 0.00 | | Net Income from Total Operations | -38.20 | 517.80 | 609.30 | 628.20 | 0.00 | | Extraordinary Income / Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Income from Cum. Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Income from Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Net Income | -42.50 | 513.60 | 606.30 | 625.80 | 875.30 | | Normalized Income | 214.80 | 789.40 | 595.20 | 619.20 | 0.00 | | Net Income Available for Common | -38.20 | 526.40 | 595.20 | 619.20 | 0.00 | | Preferred Dividends | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
