| Open | High | Low | Prev Close | 52 week High-Low | | 17.10 | 17.31 | 17.0525 | 17.03 | 21.16 - 12.83 | | Volume | 90 Day Avg. Volume | Shares Outstanding | Market Cap | P/E | EPS | | 517.5 thou | 1,245.3 thou | 48.3 mil | 830.6 mil | - | -2.89 | | Indicated Annual Dividend | Divd. Yield | Beta | Ex. Divd. | Divd. Pay | Split Date | | 0.50 | 2.9% | 1.82 | 5/29/2013 | 6/15/2013 | 3/15/1990 |
| | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|
| Operating Revenue | 456.19 | 434.37 | 349.14 | 292.58 | 563.75 | | Total Revenue | 456.19 | 434.37 | 349.14 | 292.80 | 590.31 | | Adjustment to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Cost of Sales | 158.13 | 84.56 | 80.84 | 70.64 | 90.95 | | Cost of Sales with Depreciation | 163.40 | 88.86 | 83.28 | 71.81 | 91.76 | | Gross Margin | 298.07 | 349.81 | 268.30 | 221.94 | 472.80 | | Gross Operating Profit | 298.07 | 349.81 | 268.30 | 221.94 | 472.80 | | R&D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | SG&A | 33.80 | 35.17 | 37.20 | 39.17 | 32.27 | | Advertising | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Profit | -131.66 | -41.32 | -12.00 | -31.54 | 283.18 | | Operating Profit Before Depreciation | 264.27 | 314.63 | 231.10 | 182.77 | 440.53 | | Depreciation | 370.56 | 295.08 | 216.25 | 214.40 | 182.99 | | Depreciation Unreconciled | 365.29 | 290.78 | 213.81 | 213.24 | 182.18 | | Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Amortization of Intangibles | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Income After Depreciation | -106.29 | 19.56 | 14.85 | -31.63 | 257.54 | | Interest Income | 0.00 | 0.00 | 0.00 | 0.25 | 1.54 | | Earnings from Equity Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income, Net | 48.82 | 35.85 | -9.60 | 0.35 | -135.99 | | Income Acquired in Process R&D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Income Restructuring and M&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Special Charges | -25.37 | -60.82 | -0.22 | -0.12 | -0.92 | | Total Income Avail for Interest Expense (EBIT) | -82.84 | -5.41 | 5.02 | -31.16 | 122.16 | | Interest Expense | 64.58 | 42.69 | 29.46 | 16.09 | 25.34 | | Income Before Tax (EBT) | -147.41 | -48.10 | -24.43 | -47.24 | 96.83 | | Income Taxes | -47.35 | -14.62 | -4.85 | -10.77 | 38.61 | | Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Securities of Subsidiary Trust | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Income from Continuing Operations | -100.06 | -33.47 | -19.59 | -36.47 | 58.22 | | Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 193.75 | | Net Income from Total Operations | -100.06 | -33.47 | -19.59 | -36.47 | 251.96 | | Extraordinary Income / Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Income from Cum. Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Income from Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Net Income | -100.06 | -33.47 | -19.59 | -36.47 | 251.96 | | Normalized Income | -74.69 | 27.35 | -19.36 | -36.36 | 59.14 | | Net Income Available for Common | -100.06 | -33.47 | -19.59 | -36.47 | 58.22 | | Preferred Dividends | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
